Debt Summary

Debt Summary

This table can be scrolled sideways.

As of the end of February 2025
  Balance (million yen) Variation from the previous month (million yen)
Short-Term Borrowings 21,300 -5,100
Total Short-Term Interest-Bearing Debt 21,300 ー5,100
Long-Term Borrowings 535,845 +13,600
Corporate Bonds 43,500 -7,000
Total Long-Term Interest-Bearing Debt 579,345 +6,600
<Total Borrowings and Corporate Bonds> 600,645 1,500

* The above table does not include tenant leasehold and security deposits.

Financial Status

This table can be scrolled sideways.

  End of 
Feb.
2024
End of Aug.
2024
End of Feb.
2025
Total Liabilities (million yen) 622,719 627,234  675,715
Total Interest-bearing Liabilities (million yen) 550,145 533,645 600,645
LTV (appraisal value basis) *1 38.1% 38.0% 38.4%
Interest-bearing debt to total assets ratio *2 44.1% 44.2% 45.4%
Average Cost of Debt  0.73% 0.75% 0.80%
Average Number of Remaining Years  4.2years 4.2years 4.2years
Long-term borrowing ratio  99.9% 99.3% 96.5
Fixed-interest ratio  96.4% 95.8% 93.4%
*1 Total interest-bearing liabilities / (Total asset + Appraisal value of portfolio properties - Book value of portfolio properties)
*2 Total interest-bearing liabilities / Total asset